Madison National Bancorp, Inc. Reports Third Quarter 2009 Results

November 4, 2009 5:04 PM ET
advertisement

Article tools

Stocks mentioned in this article
Madison National Bancorp Inc (MNBZ) Stock Quote, Chart, News, Add to Watchlist
Related topics
Earnings Reports

Madison National Bancorp, Inc. (“Madison”, “the Company”)(stock symbol MNBZ,OTCBB), the parent company of Madison National Bank, today reported its financial results for the quarter ended September 30, 2009, highlighted by the Company’s strong net interest margin, solid earnings and continued capital strength.

Solid Quarterly Earnings

Net income for the quarter ended September 30, 2009 was $201,000, or $.05 per share compared to $1.7 million or $.45 per share on a linked quarter basis and $78,000 or $.02 per share for the same period in 2008. The company has reported positive net income for five consecutive quarters since first achieving the profitability milestone after only eighteen months of operation. We believe this is well ahead of the national average of approximately three years to attain profitability for a de novo bank.

Balance Sheet Growth

Total assets for the quarter grew by $49.7 million or 17.4% to $335.6 million. On a year-over-year basis, total assets grew by $102.9 million, or 44.2%. This included growth of $32.6 million, or 14.2%, in the loan portfolio for the third quarter of 2009. The loan portfolio grew by $92.7 million, or 54.3%, from the same period the prior year.

Asset growth on a year-over-year basis was funded primarily through growth in the deposit franchise of approximately $75.0 million or 43.2%. The company’s overall average cost of interest bearing liabilities has decreased from 3.61% for the quarter ended September 2008 to 2.16% for the current quarter.

Continued Capital Strength

The Bank’s tier one leverage capital ratio for the quarter ended September 2009 was 9.79%. This compares to the regulatory requirement of 5.00% to qualify as a “well capitalized” institution.

Loan Portfolio and Asset Quality

The Bank’s loan portfolio grew by $32.6 million, or 14.2%, during the third quarter of 2009 with growth concentrated in multi-family loans, providing the Company with traditionally safe credit quality at historically wide credit spreads, greater liquidity and an enhanced interest-rate-risk profile. Multi-family loan originations for the quarter were $25.1 million, bringing the portfolio to $153.0 million at quarter-end. Multi-family loans originated during the quarter had an average loan-to-appraised-value ratio of 65.6%.

Although specific national economic data indicates that the economy is beginning to reflect signs of improvement and that the recession has ended, the Metro New York demographic continues to exhibit challenges with regard to employment and the resultant impact on real estate values. Further, the Federal banking regulators, including the Office of the Comptroller of the Currency (OCC), which is the primary federal regulator of the Bank, have begun to require institutions to review their loan loss reserve methodologies. In light of these events, the Bank updated its methodology and proactively restated its second quarter regulatory filing by recording an additional $1.8 million provision for loan losses. The effect of the additional provision lowered net income for the restated second quarter by $1.0 million to $1.7 million, but increased the Bank’s allowance for loan losses to $4.2 million or 1.81% as a percentage of gross loans. During the third quarter, the Bank set aside provision for loan losses of $745,000, bringing the nine-month loan loss provision to $3.3 million. Reflecting this nine-month loan loss provision and no charge-offs year-to-date, the allowance for loan losses rose from $1.6 million at December 31, 2008 to $4.9 million at September 30, 2009. The allowance as a percentage of loans outstanding during the same period-ends increased from .80% to 1.87%.

The provision for loan losses is based on management’s assessment of the adequacy of the loan loss allowance. Certain aspects of this assessment reflect local economic conditions, the current and historical performance of the loan portfolio and its inherent risk factors, the level of non-performing loans and charge-offs and recent trends in regulatory oversight.

Net Interest Margin

The Bank’s net interest margin expanded from 3.68% in the second quarter of 2009 to 3.98% for the current quarter. On a year-over-year basis, the net interest margin expanded by 34 basis points to 3.98% from 3.64%. The expansion in the net interest margin is attributable to a significant decline in the Bank’s overall cost of funds and a modest improvement in asset yields. Further, in enhancing its interest-rate-risk profile, the Company continues to be proactive in utilizing low-cost wholesale borrowings to lock in long-term funding at historically low rates.

Opportunities for Madison National Bank

Management believes that despite the financial instability of our marketplace, opportunities for growth exist for well capitalized community banks. With this in mind, the Company is pleased to announce regulatory approval and a projected opening of a full-service branch located at 750 Hicksville Road, in Massapequa, NY early in the first quarter of 2010. Further, branch consolidation within the banking industry will continue to provide us prudent opportunities to expand our successful franchise strategy into new marketplaces.

In a joint statement, Madison’s Co-Chairmen, Daniel L. Murphy and Michael P. Puorro stated, “The recent economic malaise presented a rare opportunity for an institution to gird itself for future growth. Having taken a number of proactive measures that serve to strengthen winning combinations, Madison is uniquely poised to capitalize on significant opportunities likely to be abundant in the near term. Madison’s primary focus continues to be maximizing value for each of its constituents.”

About Madison National Bank

With assets of $335.6 million at September 30, 2009, Madison National Bank is a locally owned and operated commercial bank, focusing on highly personalized and efficient services and products, responsive to local needs. Management and the Board of Directors is comprised of a select group of successful local businessmen and women who are committed to the success of the Company by knowing and understanding Long Island’s financial needs and opportunities. Backed by state-of-the-art technology, Madison offers a full range of modern financial services. Madison employs a complete suite of consumer and commercial banking products and services, including multifamily and commercial mortgages, construction loans, home equity lines of credit, business loans and lines of credit. Madison also offers 24-hour ATM service with no fees attached, free checking with interest, telephone banking, the most advanced technologies in internet banking for our consumer and business customers, safe deposit boxes and much more. Madison National Bank maintains its corporate offices in Hauppauge, New York and currently operates two branch offices in Merrick and Melville, New York.

Madison National Bank is a member of the Federal Deposit Insurance Corporation and is an Equal Housing/Equal Opportunity Lender. For further information, call 631-348-6999 or visit the Company’s website at www.madisonnational.com.

Forward-Looking Statements

This release may contain certain "forward looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Madison National Bank. Any or all of the forward-looking statements in this release and in any other public statements made by Madison National Bank may turn out to be incorrect. They can be affected by inaccurate assumptions Madison National Bank might make or by known or unknown risks and uncertainties. Consequently, no forward-looking statement can be guaranteed. Madison National Bank does not intend to update any of the forward-looking statements after the date of this release or to conform these statements to actual events.

MADISON NATIONAL BANCORP, INC.      
STATEMENTS OF CONDITION
(Unaudited)
 

September 30,

June 30,

September 30,

2009

2009

2008

ASSETS
Cash and cash equivalents $ 40,130,450 $ 14,317,604 $ 9,467,921
 
Debt and Equity Securities available for sale 9,014,733 12,431,812 27,183,904
Securities held to maturities   17,974,166     18,477,145     19,897,208  
Total securities 26,988,899 30,908,957 47,081,112
 
Loans, net of deferred loan fees and costs 263,273,004 230,654,993 170,602,366
Less: allowance for loan losses   (4,910,000 )   (4,165,000 )   (1,200,000 )
Loans, net 258,363,004 226,489,993 169,402,366
 
Other assets   10,160,997     14,205,400     6,788,067  
Total Assets $ 335,643,350   $ 285,921,954   $ 232,739,466  
 
LIABILITIES AND SHAREHOLDERS' EQUITY
Total Deposits $ 248,680,675 $ 203,822,312 $ 173,632,337
Federal Home Loan Bank Advances 55,000,000 49,000,000 29,000,000
Other Liabilities   1,314,503     2,689,225     2,272,350  
Total Liabilities 304,995,178 255,511,537 204,904,687
 
Total Shareholders' Equity   30,648,172     30,410,417     27,834,779  
Total Liabilities and Shareholders' Equity $ 335,643,350   $ 285,921,954   $ 232,739,466  
MADISON NATIONAL BANCORP, INC.      
STATEMENTS OF INCOME  
(Unaudited)
 

Quarter to

Quarter to Date

Year to Date

Year to Date

Date 9/30/09

9/30/08

9/30/09

9/30/08

Total interest income $ 4,250,630 $ 3,236,474 $ 12,160,228 $ 7,835,442
Total interest expense   1,403,075   1,426,478     4,696,533     3,655,704  
Net interest income 2,847,555 1,809,996 7,463,695 4,179,738
Provision for loan losses   745,000   315,000     3,335,000     925,000  
 
Net interest income after provision for loan loss
2,102,555 1,494,996 4,128,695 3,254,738
 
Total non-interest income 239,491 35,794 846,699 204,013
 
Compensation and benefits 1,082,382 766,623 3,040,105 2,151,206
Occupancy and equipment 370,326 302,706 1,060,260 845,963
FDIC Assessment 87,344 24,729 411,916 57,876
Other operating expenses   469,920   353,396     1,414,511     1,195,423  
Total non-interest expense 2,009,972 1,447,454 5,926,792 4,250,468
 
Income Before Taxes 332,074 83,336 (951,398 ) (791,717 )
 
Provision for income taxes   131,396   5,250     (3,006,915 )   12,000  
Net income $ 200,678 $ 78,086   $ 2,055,517   $ (803,717 )
 

Quarter Ended

Quarter Ended

Quarter Ended

Quarter Ended

9/30/09

6/30/09

3/31/09

12/31/08

Total interest income $ 4,250,630 $ 4,038,634 $ 3,870,964 $ 3,749,334
Total interest expense   1,403,075   1,573,659     1,719,799     1,829,241  
Net interest income 2,847,555 2,464,975 2,151,165 1,920,093
Provision for loan losses   745,000   2,270,000     320,000     375,000  
 
Net interest income after provision for loan loss
2,102,555 194,975 1,831,165 1,545,093
 
Total non-interest income 239,491 372,051 235,157 233,627
 
Compensation and benefits 1,082,382 995,601 962,122 856,385
Occupancy and equipment 370,326 356,419 333,515 370,700
FDIC Assessment 87,344 210,000 114,573 30,340
Other operating expenses   469,920   490,521     454,069     423,161  
Total non-interest expense 2,009,972 2,052,541 1,864,279 1,680,586
 
Income Before Taxes 332,074 (1,485,515 ) 202,043 98,134
Provision for income taxes   131,396   (3,138,311 )   -     6,750  
Net income $ 200,678 $ 1,652,796   $ 202,043   $ 91,384  
 
Basic Earnings per Share $ 0.05 $ 0.45 $ 0.05 $ 0.02
Diluted Earnings per Share $ 0.05 $ 0.45 $ 0.05 $ 0.02
MADISON NATIONAL BANCORP, INC.        
STATEMENTS OF CONDITION
(Unaudited)
 

September 30,

June 30,

September 30,

2009

2009

2008

Asset Quality
Allowance for Loan Losses $ 4,910,000 $ 4,165,000 $ 1,200,000
Nonperforming Loans/Total Loans 2.8% 1.6% 0.0%
Charge-offs $ - $ - $ -
Provision for Loan Loss $ 745,000 $ 2,270,000 $ 315,000
ALL/Loans, Gross 1.87% 1.81% 0.70%
 
Capital
Shares Issue - Basic 3,685,800 3,685,800 3,685,800
Book Value per Share $ 8.32 $ 8.25 $ 7.56
Tier 1 Capital Ratio 9.79% 11.99% 14.05%
Tier 1 Risk Based Capital Ratio 11.18% 13.24% 14.64%
 
 
 

Quarter Ended

Quarter Ended

Quarter Ended

Quarter Ended

9/30/09

6/30/09

12/31/08

9/30/08

Profitability
Yield on Average Earning Assets 5.86% 5.94% 6.15% 6.37%
Cost of Avg. Interest Bearing Liabilities 2.16% 2.55% 3.37% 3.61%
Net Spread 3.70% 3.40% 2.78% 2.76%
Net Margin 3.98% 3.68% 3.23% 3.64%

Madison National Bancorp, Inc.
Michael P. Puorro, Co-Chairman & President
Bonnie Seider, Senior Vice President
631-348-6999

Copyright 2009 Business Wire

Back to News Home

advertisement
MSN Money
Search MSN Money
Message Boards
Site Status